FIXED ASSETS
Building and Infrastructure 88,500.00
Machine and Tools 25,800.00
Building and Infrastructure 88,500.00
Machine and Tools 25,800.00
Tractor 55,700.00
Total 170,000.00
Total 170,000.00
DIRECT COST
Feed 383,000.00
Salt 4,200.00
Vitamin 3,800.00
Labor 39,000.00
Total 430,000.00
LIVE STOCK
Goat (500 x RM400) 200,000.00
GRAND TOTAL 800,000.00
SOURCES OF FINANCING
Capital :
En. Hasnul Hadi 100,000.00
En. Fariz Jasni 100,000.00
En. Mohd Najmuddin 100,000.00
En. Nordin 150,000.00
Bank Loan 350,000.00
GRAND TOTAL 800,000.00
